Free FERS Tool

TSP Roth vs. Traditional Split & Draw-Order Calculator

Most TSP tools treat your balance as one pool. This tracks Roth and traditional separately — including how the agency match (always traditional) shifts your mix over time — and shows how proportional, traditional-first, or Roth-first withdrawals change your taxable income each year.

Data current as of 2026 · RMD table updated 2022 · Sources: TSP.gov · IRS · SECURE 2.0

What this doesn't model: A single blended growth rate applies to both balances — doesn't model Roth and traditional dollars actually being invested differently. Deliberately standalone — doesn't include pension income, Social Security, or IRMAA/bracket math beyond showing the taxable amount itself.

Why the agency match keeps you from ever hitting 100% Roth

TSP has no Roth version of the agency automatic 1% or matching contributions — every dollar of agency money lands in your traditional balance, no matter what you elect for your own contributions. Even someone who has contributed 100% Roth for their entire career still ends up with a meaningful traditional balance from match alone, and that balance is still subject to RMDs later.

Why draw order matters

Every dollar you withdraw from traditional TSP is taxable income; every dollar from Roth (assuming a qualified distribution) is tax-free. The order you draw from each bucket changes your taxable income year to year — which affects your tax bracket, IRMAA surcharges on Medicare premiums, and how much of your Social Security is taxed. Drawing Roth first keeps taxable income lower early on but leaves a larger traditional balance (and larger RMDs) later; drawing traditional first does the opposite. Proportional keeps the mix constant throughout.

RMDs override your draw-order preference

Once you turn 73, the IRS requires a minimum withdrawal from your traditional balance each year — this isn't optional, and it can't be satisfied with a Roth withdrawal instead. If your planned withdrawal (from either the 4% rule or a fixed amount) would come in under that year's RMD, your total withdrawal is pushed up to meet it. Roth TSP balances are exempt from this requirement during your lifetime.

Your full retirement income picture, including taxes is one input. Your full report combines pension, supplement, survivor election, and FEHB into one decision.

Get my free report →

All math runs in your browser — nothing is sent or stored.